Tornado Infrastructure Equipment Ltd.
TGHLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $137 | $105 | $59 | $33 |
| % Growth | 30.4% | 77.1% | 80.2% | – |
| Cost of Goods Sold | $111 | $85 | $48 | $27 |
| Gross Profit | $26 | $20 | $11 | $6 |
| % Margin | 18.7% | 18.7% | 18.4% | 18.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $9 | $7 | $7 |
| SG&A Expenses | $11 | $9 | $7 | $7 |
| Sales & Mktg Exp. | $4 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $12 | $9 | $8 | $8 |
| Operating Income | $13 | $10 | $3 | -$2 |
| % Margin | 9.8% | 9.7% | 4.5% | -6.5% |
| Other Income/Exp. Net | $0 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $14 | $10 | $2 | -$4 |
| Tax Expense | $3 | $2 | -$0 | -$0 |
| Net Income | $10 | $7 | $2 | -$3 |
| % Margin | 7.5% | 7% | 4.1% | -9.8% |
| EPS | 0.075 | 0.054 | 0.019 | -0.025 |
| % Growth | 39.6% | 178.4% | 176.4% | – |
| EPS Diluted | 0.073 | 0.053 | 0.019 | -0.025 |
| Weighted Avg Shares Out | 137 | 136 | 127 | 127 |
| Weighted Avg Shares Out Dil | 141 | 137 | 127 | 127 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $15 | $11 | $4 | -$2 |
| % Margin | 11.2% | 10.9% | 7.1% | -4.8% |