Tornado Infrastructure Equipment Ltd.
TGH.V · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,681 | CA$4,403 | CA$3,419 | CA$834 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,007 | CA$9,154 | CA$7,416 | CA$3,155 |
| Inventory | CA$31,697 | CA$22,571 | CA$18,535 | CA$8,307 |
| Other Curr. Assets | CA$974 | CA$1,079 | CA$1,102 | CA$959 |
| Total Curr. Assets | CA$53,359 | CA$37,207 | CA$30,472 | CA$13,255 |
| Property Plant & Equip (Net) | CA$9,442 | CA$8,189 | CA$8,218 | CA$9,851 |
| Goodwill | CA$833 | CA$833 | CA$833 | CA$833 |
| Intangibles | CA$1,633 | CA$974 | CA$918 | CA$1,377 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$65 | CA$0 |
| Other NC Assets | -CA$1 | -CA$1 | -CA$1 | -CA$1 |
| Total NC Assets | CA$11,907 | CA$9,995 | CA$10,033 | CA$12,060 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$65,266 | CA$47,202 | CA$40,505 | CA$25,315 |
| Liabilities | – | – | – | – |
| Payables | CA$19,722 | CA$12,753 | CA$14,432 | CA$0 |
| Short-Term Debt | CA$508 | CA$3,361 | CA$5,476 | CA$711 |
| Tax Payable | CA$3,549 | CA$2,117 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$10 | CA$116 |
| Other Curr. Liab. | CA$26 | CA$0 | -CA$10 | CA$7,142 |
| Total Curr. Liab. | CA$23,805 | CA$18,231 | CA$19,908 | CA$7,969 |
| LT Debt | CA$5,043 | CA$4,553 | CA$4,561 | CA$5,198 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$106 | CA$76 | CA$0 | CA$18 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,149 | CA$4,629 | CA$4,561 | CA$5,216 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,188 | CA$353 | CA$207 | CA$1,177 |
| Total Liabilities | CA$28,954 | CA$22,860 | CA$24,469 | CA$13,185 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,448 | CA$23,627 | CA$23,627 | CA$20,915 |
| Retained Earnings | CA$9,753 | -CA$549 | -CA$7,891 | -CA$10,346 |
| AOCI | CA$114 | CA$237 | CA$300 | CA$343 |
| Other Equity | CA$1,997 | CA$1,027 | CA$0 | CA$1,218 |
| Total Equity | CA$36,312 | CA$24,342 | CA$16,036 | CA$12,130 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$65,266 | CA$47,202 | CA$40,505 | CA$25,315 |
| Net Debt | CA$870 | CA$3,511 | CA$6,618 | CA$5,075 |