Thungela Resources Limited

TGA.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£35,554£30,634£50,753£26,282
% Growth16.1%-39.6%93.1%
Cost of Goods Sold£15,274£11,853£10,614£5,936
Gross Profit£20,280£18,781£40,139£20,346
% Margin57%61.3%79.1%77.4%
R&D Expenses£278£268£254£169
G&A Expenses£289£282£809£473
SG&A Expenses£289£10,278£809£473
Sales & Mktg Exp.£0£9,996£0£0
Other Operating Expenses£16,125£1,729£11,561£10,966
Operating Expenses£16,692£12,275£12,624£11,608
Operating Income£3,588£6,506£24,094£10,056
% Margin10.1%21.2%47.5%38.3%
Other Income/Exp. Net£1,410£696£49-£2,547
Pre-Tax Income£4,998£7,202£24,143£7,509
Tax Expense£1,454£2,232£5,938£571
Net Income£3,592£5,162£16,988£6,429
% Margin10.1%16.9%33.5%24.5%
EPS26.7637.66127.0861.08
% Growth-28.9%-70.4%108.1%
EPS Diluted26.4236.92124.8760.87
Weighted Avg Shares Out134140134105
Weighted Avg Shares Out Dil136140136106
Supplemental Information
Interest Income£720£1,016£787£114
Interest Expense£1,157£1,024£738£680
Depreciation & Amortization£2,452£1,557£1,182£1,010
EBITDA£8,607£9,783£28,697£9,748
% Margin24.2%31.9%56.5%37.1%