FW Thorpe Plc
TFW.L · LSE
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | £175,221 | £175,798 | £176,749 | £143,715 |
| % Growth | -0.3% | -0.5% | 23% | – |
| Cost of Goods Sold | £95,466 | £90,361 | £103,345 | £83,653 |
| Gross Profit | £79,755 | £85,437 | £73,404 | £60,062 |
| % Margin | 45.5% | 48.6% | 41.5% | 41.8% |
| R&D Expenses | £2,178 | £0 | £2,303 | £2,128 |
| G&A Expenses | £30,210 | £33,001 | £31,292 | £23,482 |
| SG&A Expenses | £52,584 | £55,371 | £50,506 | £38,983 |
| Sales & Mktg Exp. | £22,374 | £22,370 | £19,214 | £15,501 |
| Other Operating Expenses | -£2,684 | -£565 | -£2,783 | -£2,551 |
| Operating Expenses | £52,078 | £54,806 | £50,026 | £38,560 |
| Operating Income | £31,590 | £30,631 | £27,832 | £24,715 |
| % Margin | 18% | 17.4% | 15.7% | 17.2% |
| Other Income/Exp. Net | £32 | -£758 | -£898 | -£612 |
| Pre-Tax Income | £31,622 | £29,873 | £26,934 | £24,103 |
| Tax Expense | £6,210 | £5,560 | £5,000 | £4,030 |
| Net Income | £25,412 | £24,313 | £21,934 | £20,073 |
| % Margin | 14.5% | 13.8% | 12.4% | 14% |
| EPS | 0.22 | 0.21 | 0.19 | 0.17 |
| % Growth | 4.8% | 10.5% | 11.8% | – |
| EPS Diluted | 0.22 | 0.21 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 117,160 | 117,256 | 117,200 | 116,954 |
| Weighted Avg Shares Out Dil | 117,142 | 117,294 | 117,295 | 117,209 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,290 | £738 | £404 | £163 |
| Interest Expense | £243 | £297 | £339 | £247 |
| Depreciation & Amortization | £9,509 | £7,230 | £8,743 | £6,972 |
| EBITDA | £42,734 | £37,861 | £36,536 | £31,094 |
| % Margin | 24.4% | 21.5% | 20.7% | 21.6% |