FW Thorpe Plc
TFW.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £91,460 | £83,761 | £93,205 | £82,593 |
| % Growth | 9.2% | -10.1% | 12.8% | – |
| Cost of Goods Sold | £91,086 | £0 | £90,361 | £0 |
| Gross Profit | £374 | £83,761 | £2,844 | £82,593 |
| % Margin | 0.4% | 100% | 3.1% | 100% |
| R&D Expenses | £2,178 | £0 | £2,500 | £0 |
| G&A Expenses | £30,210 | £0 | £33,001 | £0 |
| SG&A Expenses | £52,584 | £0 | £55,371 | £0 |
| Sales & Mktg Exp. | £22,374 | £0 | £22,370 | £0 |
| Other Operating Expenses | -£74,908 | £72,224 | -£74,455 | £71,390 |
| Operating Expenses | -£20,146 | £72,224 | -£16,584 | £71,390 |
| Operating Income | £20,520 | £11,537 | £19,428 | £11,203 |
| % Margin | 22.4% | 13.8% | 20.8% | 13.6% |
| Other Income/Exp. Net | -£115 | £400 | -£273 | -£485 |
| Pre-Tax Income | £20,405 | £11,937 | £19,155 | £10,718 |
| Tax Expense | £3,970 | £2,240 | £3,412 | £2,148 |
| Net Income | £16,435 | £8,977 | £15,743 | £8,570 |
| % Margin | 18% | 10.7% | 16.9% | 10.4% |
| EPS | 0.14 | 0.077 | 0.13 | 0.073 |
| % Growth | 83% | -41.2% | 77.8% | – |
| EPS Diluted | 0.14 | 0.077 | 0.13 | 0.073 |
| Weighted Avg Shares Out | 116,979 | 117,348 | 117,305 | 117,238 |
| Weighted Avg Shares Out Dil | 116,943 | 117,363 | 117,288 | 117,306 |
| Supplemental Information | – | – | – | – |
| Interest Income | £850 | £804 | £314 | £424 |
| Interest Expense | £325 | £404 | -£15 | £312 |
| Depreciation & Amortization | £4,647 | £4,862 | £2,413 | £4,817 |
| EBITDA | £26,335 | £16,399 | £21,841 | £16,020 |
| % Margin | 28.8% | 19.6% | 23.4% | 19.4% |