FW Thorpe Plc
TFW.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £91 | £84 | £93 | £83 |
| % Growth | 9.2% | -10.1% | 12.8% | – |
| Cost of Goods Sold | £91 | £0 | £90 | £0 |
| Gross Profit | £0 | £84 | £3 | £83 |
| % Margin | 0.4% | 100% | 3.1% | 100% |
| R&D Expenses | £2 | £0 | £3 | £0 |
| G&A Expenses | £30 | £0 | £33 | £0 |
| SG&A Expenses | £53 | £0 | £55 | £0 |
| Sales & Mktg Exp. | £22 | £0 | £22 | £0 |
| Other Operating Expenses | -£75 | £72 | -£74 | £71 |
| Operating Expenses | -£20 | £72 | -£17 | £71 |
| Operating Income | £21 | £12 | £19 | £11 |
| % Margin | 22.4% | 13.8% | 20.8% | 13.6% |
| Other Income/Exp. Net | -£0 | £0 | -£0 | -£0 |
| Pre-Tax Income | £20 | £12 | £19 | £11 |
| Tax Expense | £4 | £2 | £3 | £2 |
| Net Income | £16 | £9 | £16 | £9 |
| % Margin | 18% | 10.7% | 16.9% | 10.4% |
| EPS | 0.14 | 0.077 | 0.13 | 0.073 |
| % Growth | 83% | -41.2% | 77.8% | – |
| EPS Diluted | 0.14 | 0.077 | 0.13 | 0.073 |
| Weighted Avg Shares Out | 117 | 117 | 117 | 117 |
| Weighted Avg Shares Out Dil | 117 | 117 | 117 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £0 | £0 | -£0 | £0 |
| Depreciation & Amortization | £5 | £5 | £2 | £5 |
| EBITDA | £26 | £16 | £22 | £16 |
| % Margin | 28.8% | 19.6% | 23.4% | 19.4% |