FW Thorpe Plc
TFW.L · LSE
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | £175 | £176 | £177 | £144 |
| % Growth | -0.3% | -0.5% | 23% | – |
| Cost of Goods Sold | £95 | £90 | £103 | £84 |
| Gross Profit | £80 | £85 | £73 | £60 |
| % Margin | 45.5% | 48.6% | 41.5% | 41.8% |
| R&D Expenses | £2 | £0 | £2 | £2 |
| G&A Expenses | £30 | £33 | £31 | £23 |
| SG&A Expenses | £53 | £55 | £51 | £39 |
| Sales & Mktg Exp. | £22 | £22 | £19 | £16 |
| Other Operating Expenses | -£3 | -£1 | -£3 | -£3 |
| Operating Expenses | £52 | £55 | £50 | £39 |
| Operating Income | £32 | £31 | £28 | £25 |
| % Margin | 18% | 17.4% | 15.7% | 17.2% |
| Other Income/Exp. Net | £0 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £32 | £30 | £27 | £24 |
| Tax Expense | £6 | £6 | £5 | £4 |
| Net Income | £25 | £24 | £22 | £20 |
| % Margin | 14.5% | 13.8% | 12.4% | 14% |
| EPS | 0.22 | 0.21 | 0.19 | 0.17 |
| % Growth | 4.8% | 10.5% | 11.8% | – |
| EPS Diluted | 0.22 | 0.21 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 117 | 117 | 117 | 117 |
| Weighted Avg Shares Out Dil | 117 | 117 | 117 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £10 | £7 | £9 | £7 |
| EBITDA | £43 | £38 | £37 | £31 |
| % Margin | 24.4% | 21.5% | 20.7% | 21.6% |