TFI International Inc.
TFII.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$334,752 | CA$148,450 | CA$19,131 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$892,811 | CA$844,652 | CA$975,187 | CA$978,568 |
| Inventory | CA$17,945 | CA$23,907 | CA$24,400 | CA$24,199 |
| Other Curr. Assets | CA$125,309 | CA$129,487 | CA$126,977 | CA$130,684 |
| Total Curr. Assets | CA$1,036,065 | CA$1,332,798 | CA$1,275,014 | CA$1,152,582 |
| Property Plant & Equip (Net) | CA$3,424,581 | CA$2,834,295 | CA$2,536,375 | CA$2,829,917 |
| Goodwill | CA$1,919,784 | CA$1,479,524 | CA$1,292,946 | CA$1,412,949 |
| Intangibles | CA$700,677 | CA$534,939 | CA$313,594 | CA$365,045 |
| Long-Term Investments | CA$22,076 | CA$50,089 | CA$86,743 | CA$31,130 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$35,878 | CA$36,920 | CA$51,057 | CA$43,058 |
| Total NC Assets | CA$6,102,996 | CA$4,935,766 | CA$4,280,714 | CA$4,682,098 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,139,061 | CA$6,268,564 | CA$5,555,728 | CA$5,834,680 |
| Liabilities | – | – | – | – |
| Payables | CA$430,176 | CA$449,558 | CA$503,297 | CA$606,996 |
| Short-Term Debt | CA$252,439 | CA$301,025 | CA$154,408 | CA$474,943 |
| Tax Payable | CA$8,989 | CA$2,442 | CA$41,714 | CA$16,250 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$311,093 | CA$310,531 | CA$276,023 | CA$297,066 |
| Total Curr. Liab. | CA$1,002,697 | CA$1,063,557 | CA$975,442 | CA$1,395,255 |
| LT Debt | CA$2,728,049 | CA$2,037,698 | CA$1,590,056 | CA$1,545,396 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$737,577 | CA$582,109 | CA$504,838 | CA$602,909 |
| Total NC Liab. | CA$3,465,626 | CA$2,619,807 | CA$2,094,894 | CA$2,148,305 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$573,117 | CA$459,055 | CA$416,782 | CA$425,633 |
| Total Liabilities | CA$4,468,324 | CA$3,683,363 | CA$3,070,336 | CA$3,543,559 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,134,422 | CA$1,104,637 | CA$1,099,100 | CA$1,123,747 |
| Retained Earnings | CA$1,836,962 | CA$1,643,029 | CA$1,579,860 | CA$1,272,010 |
| AOCI | -CA$331,588 | -CA$200,059 | -CA$235,436 | -CA$143,461 |
| Other Equity | CA$30,942 | CA$37,594 | CA$41,867 | CA$38,824 |
| Total Equity | CA$2,670,737 | CA$2,585,201 | CA$2,485,392 | CA$2,291,121 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,139,061 | CA$6,268,564 | CA$5,555,728 | CA$5,834,680 |
| Net Debt | CA$2,980,488 | CA$2,003,971 | CA$1,596,013 | CA$2,001,208 |