Terex Corporation

TEX · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$388,000$371,000$304,100$266,900
Short-Term Investments$0$0$0$0
Receivables$643,000$548,000$547,500$507,700
Inventory$1,147,000$1,186,000$988,400$813,500
Other Curr. Assets$142,000$15,000$16,700$57,300
Total Curr. Assets$2,320,000$2,245,000$1,962,000$1,767,800
Property Plant & Equip (Net)$714,000$696,000$465,600$528,800
Goodwill$1,093,000$295,000$284,400$280,100
Intangibles$1,107,000$16,000$17,400$13,400
Long-Term Investments$7,000$0$0$0
Tax Assets$0$0$0$0
Other NC Assets$489,000$363,000$388,700$273,400
Total NC Assets$3,410,000$1,370,000$1,156,100$1,095,700
Other Assets$0$0$0$0
Total Assets$5,730,000$3,615,000$3,118,100$2,863,500
Liabilities
Payables$580,000$703,000$624,600$537,700
Short-Term Debt$4,000$3,000$1,900$5,600
Tax Payable$0$0$0$0
Deferred Revenue$0$0$0$0
Other Curr. Liab.$458,000$247,000$239,500$234,800
Total Curr. Liab.$1,073,000$1,119,000$998,600$909,900
LT Debt$2,568,000$611,000$769,400$665,000
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$0$0$0$0
Other NC Liab.$142,000$112,000$101,900$102,400
Total NC Liab.$2,825,000$824,000$938,300$844,000
Other Liabilities$0$0$0$0
Cap. Leases$146,000$129,000$67,000$96,800
Total Liabilities$3,898,000$1,943,000$1,936,900$1,753,900
Equity
Pref Stock$0$0$0$0
Common Stock$1,000$1,000$900$900
Retained Earnings$1,964,000$1,675,000$1,200,600$936,900
AOCI-$382,000-$287,000-$341,600-$228,500
Other Equity$0$0$0$0
Total Equity$1,832,000$1,672,000$1,181,200$1,109,600
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$5,730,000$3,615,000$3,118,100$2,863,500
Net Debt$2,184,000$243,000$467,200$403,700