Box Ships Inc.
TEUCF · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $17,498 | $44,045 | $49,865 | $69,836 |
| % Growth | -60.3% | -11.7% | -28.6% | – |
| Cost of Goods Sold | $23,118 | $36,537 | $37,325 | $21,533 |
| Gross Profit | -$5,621 | $7,507 | $12,540 | $48,303 |
| % Margin | -32.1% | 17% | 25.1% | 69.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,858 | $7,598 | $9,837 | $10,059 |
| SG&A Expenses | $5,858 | $7,598 | $10,062 | $10,059 |
| Sales & Mktg Exp. | $0 | $0 | $225 | $0 |
| Other Operating Expenses | $0 | $0 | $859 | $0 |
| Operating Expenses | $224,178 | $29,407 | $10,573 | $24,700 |
| Operating Income | -$11,738 | -$258 | $1,967 | $23,108 |
| % Margin | -67.1% | -0.6% | 3.9% | 33.1% |
| Other Income/Exp. Net | -$214,891 | -$26,711 | $657 | -$7,801 |
| Pre-Tax Income | -$226,629 | -$26,969 | $2,624 | $15,308 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$226,629 | -$28,474 | $2,624 | $11,162 |
| % Margin | -1,295.2% | -64.6% | 5.3% | 16% |
| EPS | -7,751.97 | -44.08 | 4.59 | 31.43 |
| % Growth | -17,486.1% | -1,060.3% | -85.4% | – |
| EPS Diluted | -7,751.97 | -44.08 | 4.58 | 28.64 |
| Weighted Avg Shares Out | 1,461 | 611 | 573 | 487 |
| Weighted Avg Shares Out Dil | 1,462 | 612 | 573 | 534 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $1 | $4 |
| Interest Expense | $4,482 | $5,455 | $7,040 | $8,300 |
| Depreciation & Amortization | $8,097 | $18,543 | $20,938 | $21,539 |
| EBITDA | -$214,050 | -$2,971 | $30,601 | $44,648 |
| % Margin | -1,223.3% | -6.7% | 61.4% | 63.9% |