Teton Advisors, LLC
TETAA · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $668 | $620 | $2,515 | $2,645 |
| % Growth | 7.7% | -75.3% | -4.9% | – |
| Cost of Goods Sold | $306 | $368 | $1,297 | $1,306 |
| Gross Profit | $361 | $252 | $1,217 | $1,339 |
| % Margin | 54.1% | 40.7% | 48.4% | 50.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $11 | $11 | $24 |
| SG&A Expenses | $0 | $118 | $264 | $281 |
| Sales & Mktg Exp. | $0 | $106 | $252 | $256 |
| Other Operating Expenses | $0 | $482 | $789 | $979 |
| Operating Expenses | $0 | $600 | $1,053 | $1,260 |
| Operating Income | -$189 | -$348 | $164 | $79 |
| % Margin | -28.3% | -56.1% | 6.5% | 3% |
| Other Income/Exp. Net | $283 | $348 | $94 | $967 |
| Pre-Tax Income | $94 | $1 | $258 | $1,046 |
| Tax Expense | $28 | $75 | -$14 | $228 |
| Net Income | -$75 | -$2,245 | $272 | $818 |
| % Margin | -11.2% | -362.1% | 10.8% | 30.9% |
| EPS | -0.047 | -1.4 | 0.17 | 0.5 |
| % Growth | 96.7% | -923.5% | -66% | – |
| EPS Diluted | -0.047 | -1.4 | 0.17 | 0.5 |
| Weighted Avg Shares Out | 1,609 | 1,609 | 1,609 | 1,620 |
| Weighted Avg Shares Out Dil | 1,609 | 1,609 | 1,613 | 1,620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $283 | $263 | $219 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $151 | $151 |
| EBITDA | -$189 | -$262 | $164 | $230 |
| % Margin | -28.3% | -42.3% | 6.5% | 8.7% |