Teton Advisors, LLC
TETAA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $11 | $14 | $16 |
| % Growth | -5.6% | -19.1% | -17.7% | – |
| Cost of Goods Sold | $3 | $5 | $5 | $5 |
| Gross Profit | $7 | $6 | $9 | $11 |
| % Margin | 72.5% | 56.3% | 66.1% | 69.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $1 | $2 | $2 | $4 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $3 |
| Other Operating Expenses | $5 | $4 | $4 | $5 |
| Operating Expenses | $6 | $6 | $7 | $8 |
| Operating Income | $1 | $0 | $2 | $3 |
| % Margin | 10% | 3.8% | 17.1% | 18.7% |
| Other Income/Exp. Net | $1 | $1 | -$0 | $0 |
| Pre-Tax Income | $2 | $1 | $2 | $3 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $2 | $1 | $2 | $2 |
| % Margin | 15.1% | 11% | 11.8% | 14.3% |
| EPS | 0.97 | 0.75 | 1.18 | 1.86 |
| % Growth | 29.3% | -36.4% | -36.6% | – |
| EPS Diluted | 0.96 | 0.75 | 1.18 | 1.85 |
| Weighted Avg Shares Out | 2 | 2 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $3 | $3 |
| % Margin | 14.3% | 6.8% | 19.6% | 20.8% |