Tern Plc

TERNF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$10$7$43
% Growth48.6%-83.8%
Cost of Goods Sold$0$0$0
Gross Profit$10$7$43
% Margin100%100%100%
R&D Expenses$0$0$0
G&A Expenses$602$595$660
SG&A Expenses$602$595$667
Sales & Mktg Exp.$0$0$7
Other Operating Expenses$535$2,088$9,190
Operating Expenses$1,137$2,683$9,857
Operating Income-$1,126-$2,676-$9,814
% Margin-10,827.7%-38,228.6%-22,700.2%
Other Income/Exp. Net$17$13$46
Pre-Tax Income-$1,109-$2,663-$9,768
Tax Expense$0$0$0
Net Income-$1,109-$2,663-$9,768
% Margin-10,661.6%-38,042.9%-22,593.6%
EPS0.006-0.006-0.025
% Growth200%74.4%
EPS Diluted0.006-0.006-0.025
Weighted Avg Shares Out0414,410389,634
Weighted Avg Shares Out Dil0414,309389,684
Supplemental Information
Interest Income$30$13$46
Interest Expense$0$0$0
Depreciation & Amortization-$605$605$775
EBITDA-$1,183$0$0
% Margin-11,369.7%0%0%