Teradyne, Inc.
TER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,819,880 | $2,676,298 | $3,155,045 | $3,702,881 |
| % Growth | 5.4% | -15.2% | -14.8% | – |
| Cost of Goods Sold | $1,170,953 | $1,139,550 | $1,287,894 | $1,496,225 |
| Gross Profit | $1,648,927 | $1,536,748 | $1,867,151 | $2,206,656 |
| % Margin | 58.5% | 57.4% | 59.2% | 59.6% |
| R&D Expenses | $460,876 | $418,089 | $440,591 | $427,609 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $617,047 | $577,315 | $558,103 | $547,559 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$22,784 | $40,276 | $36,518 | $30,768 |
| Operating Expenses | $1,055,139 | $1,035,680 | $1,035,212 | $1,005,936 |
| Operating Income | $593,788 | $501,068 | $831,939 | $1,200,720 |
| % Margin | 21.1% | 18.7% | 26.4% | 32.4% |
| Other Income/Exp. Net | $8,087 | $24,504 | $8,446 | -$39,765 |
| Pre-Tax Income | $601,875 | $525,572 | $840,385 | $1,160,955 |
| Tax Expense | $59,503 | $76,820 | $124,884 | $146,366 |
| Net Income | $542,372 | $448,752 | $715,501 | $1,014,589 |
| % Margin | 19.2% | 16.8% | 22.7% | 27.4% |
| EPS | 3.41 | 2.91 | 4.52 | 6.15 |
| % Growth | 17.2% | -35.6% | -26.5% | – |
| EPS Diluted | 3.32 | 2.73 | 4.22 | 5.53 |
| Weighted Avg Shares Out | 159,083 | 154,310 | 158,434 | 164,960 |
| Weighted Avg Shares Out Dil | 163,314 | 164,304 | 169,734 | 183,625 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24,772 | $27,348 | $6,379 | $2,627 |
| Interest Expense | $3,587 | $3,806 | $3,719 | $17,820 |
| Depreciation & Amortization | $119,741 | $110,886 | $110,675 | $125,485 |
| EBITDA | $732,414 | $640,264 | $954,779 | $1,304,260 |
| % Margin | 26% | 23.9% | 30.3% | 35.2% |