Teradyne, Inc.
TER · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,820 | $2,676 | $3,155 | $3,703 |
| % Growth | 5.4% | -15.2% | -14.8% | – |
| Cost of Goods Sold | $1,171 | $1,140 | $1,288 | $1,496 |
| Gross Profit | $1,649 | $1,537 | $1,867 | $2,207 |
| % Margin | 58.5% | 57.4% | 59.2% | 59.6% |
| R&D Expenses | $461 | $418 | $441 | $428 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $617 | $577 | $558 | $548 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$23 | $40 | $37 | $31 |
| Operating Expenses | $1,055 | $1,036 | $1,035 | $1,006 |
| Operating Income | $594 | $501 | $832 | $1,201 |
| % Margin | 21.1% | 18.7% | 26.4% | 32.4% |
| Other Income/Exp. Net | $8 | $25 | $8 | -$40 |
| Pre-Tax Income | $602 | $526 | $840 | $1,161 |
| Tax Expense | $60 | $77 | $125 | $146 |
| Net Income | $542 | $449 | $716 | $1,015 |
| % Margin | 19.2% | 16.8% | 22.7% | 27.4% |
| EPS | 3.41 | 2.91 | 4.52 | 6.15 |
| % Growth | 17.2% | -35.6% | -26.5% | – |
| EPS Diluted | 3.32 | 2.73 | 4.22 | 5.53 |
| Weighted Avg Shares Out | 159 | 154 | 158 | 165 |
| Weighted Avg Shares Out Dil | 163 | 164 | 170 | 184 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $27 | $6 | $3 |
| Interest Expense | $4 | $4 | $4 | $18 |
| Depreciation & Amortization | $120 | $111 | $111 | $125 |
| EBITDA | $732 | $640 | $955 | $1,304 |
| % Margin | 26% | 23.9% | 30.3% | 35.2% |