Tohoku Electric Power Company, Incorporated

TEPCF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$2,644,911$2,817,813$3,007,204$2,104,448
% Growth-6.1%-6.3%42.9%
Cost of Goods Sold$2,364,580$2,495,549$3,187,258$2,133,184
Gross Profit$280,331$322,264-$180,054-$28,736
% Margin10.6%11.4%-6%-1.4%
R&D Expenses$0$0$7,432$7,500
G&A Expenses$0$0$0$0
SG&A Expenses$0$1$135,218$131,289
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$1$0-$148,014-$138,788
Operating Expenses-$1$1-$5,364$1
Operating Income$280,332$322,263-$180,054-$28,737
% Margin10.6%11.4%-6%-1.4%
Other Income/Exp. Net-$23,607-$30,323-$19,144-$39,511
Pre-Tax Income$256,725$291,940-$199,198-$68,248
Tax Expense$71,948$61,501-$76,051$35,754
Net Income$182,807$226,102-$127,562-$108,362
% Margin6.9%8%-4.2%-5.1%
EPS365.5452.13-255.14-216.83
% Growth-19.2%277.2%-17.7%
EPS Diluted365.5452.13-255.14-216.83
Weighted Avg Shares Out500500500500
Weighted Avg Shares Out Dil500500500500
Supplemental Information
Interest Income$1,180$708$355$303
Interest Expense$25,928$24,544$18,824$14,528
Depreciation & Amortization$207,188$193,995$193,452$183,868
EBITDA$489,841$510,479$13,078$130,148
% Margin18.5%18.1%0.4%6.2%