TELA Bio, Inc.

TELA · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$20,689$20,197$18,520$17,649
% Growth2.4%9.1%4.9%
Cost of Goods Sold$6,720$6,092$6,008$6,428
Gross Profit$13,969$14,105$12,512$11,221
% Margin67.5%69.8%67.6%63.6%
R&D Expenses$2,348$2,203$2,540$2,029
G&A Expenses$3,948$4,126$3,836$3,589
SG&A Expenses$19,175$20,983$20,444$17,546
Sales & Mktg Exp.$15,227$16,857$16,608$13,957
Other Operating Expenses$0$0$0$0
Operating Expenses$21,523$23,186$22,984$19,575
Operating Income-$7,554-$9,081-$10,472-$8,354
% Margin-36.5%-45%-56.5%-47.3%
Other Income/Exp. Net-$1,049-$809-$740-$998
Pre-Tax Income-$8,603-$9,890-$11,212-$9,352
Tax Expense$0$33$52-$144
Net Income-$8,603-$9,923-$11,264-$9,208
% Margin-41.6%-49.1%-60.8%-52.2%
EPS-0.19-0.22-0.25-0.23
% Growth13.6%12%-8.7%
EPS Diluted-0.19-0.22-0.25-0.23
Weighted Avg Shares Out45,42245,36545,26740,075
Weighted Avg Shares Out Dil45,42245,36545,26740,075
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,201$1,188$1,219$1,283
Depreciation & Amortization$248$270$267$266
EBITDA-$7,154-$8,432-$9,726-$7,803
% Margin-34.6%-41.7%-52.5%-44.2%