Tectonic Financial, Inc.
TECTP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $72 | $66 | $66 | $60 |
| % Growth | 9.7% | -0.6% | 10.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $72 | $66 | $33 | $29 |
| % Margin | 100% | 100% | 50.4% | 48.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $3 |
| SG&A Expenses | $42 | $37 | $36 | $29 |
| Sales & Mktg Exp. | $39 | $1 | $0 | $27 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $42 | $37 | $45 | $38 |
| Operating Income | $30 | $29 | $21 | $22 |
| % Margin | 41.9% | 44.5% | 32.4% | 36.3% |
| Other Income/Exp. Net | -$12 | -$10 | $0 | $0 |
| Pre-Tax Income | $18 | $19 | $21 | $22 |
| Tax Expense | $4 | $4 | $4 | $5 |
| Net Income | $14 | $15 | $15 | $15 |
| % Margin | 19.3% | 23.1% | 23.4% | 25.7% |
| EPS | 1.71 | 1.87 | 2.11 | 2.21 |
| % Growth | -8.6% | -11.4% | -4.5% | – |
| EPS Diluted | 1.68 | 1.87 | 2.11 | 2.2 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $33 | $0 |
| Interest Expense | $0 | $0 | $6 | $4 |
| Depreciation & Amortization | $0 | -$19 | -$21 | -$22 |
| EBITDA | $0 | -$2 | -$2 | -$2 |
| % Margin | 0% | -2.4% | -2.3% | -2.6% |