Tectonic Metals Inc.
TECT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$15 | CA$15 | CA$37 | CA$44 |
| Gross Profit | -CA$15 | -CA$15 | -CA$37 | -CA$44 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$408 | CA$492 | CA$1,210 | CA$1,636 |
| SG&A Expenses | CA$4,768 | CA$9,230 | CA$1,651 | CA$1,890 |
| Sales & Mktg Exp. | CA$424 | CA$294 | CA$441 | CA$255 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4,768 | CA$9,230 | CA$3,721 | CA$9,150 |
| Operating Income | -CA$4,768 | -CA$9,230 | -CA$3,758 | -CA$9,194 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$323 | -CA$369 | -CA$438 | -CA$293 |
| Pre-Tax Income | -CA$5,091 | -CA$9,599 | -CA$4,006 | -CA$9,385 |
| Tax Expense | CA$0 | CA$0 | CA$3 | CA$6 |
| Net Income | -CA$5,091 | -CA$9,599 | -CA$4,006 | -CA$9,385 |
| % Margin | – | – | – | – |
| EPS | -0.014 | -0.035 | -0.021 | -0.074 |
| % Growth | 59% | -64.6% | 71.2% | – |
| EPS Diluted | -0.014 | -0.035 | -0.021 | -0.074 |
| Weighted Avg Shares Out | 356,858 | 274,972 | 188,779 | 127,469 |
| Weighted Avg Shares Out Dil | 356,857 | 274,971 | 188,779 | 127,469 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$27 | CA$32 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$3 | CA$6 |
| Depreciation & Amortization | CA$15 | CA$60 | CA$37 | CA$44 |
| EBITDA | -CA$4,768 | -CA$9,238 | -CA$3,967 | -CA$9,336 |
| % Margin | – | – | – | – |