Tectonic Metals Inc.
TECT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,971 | CA$2,381 | CA$2,552 | CA$1,074 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13 | CA$30 | CA$6 | CA$16 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$631 | CA$334 | CA$205 | CA$65 |
| Total Curr. Assets | CA$2,616 | CA$2,745 | CA$2,764 | CA$1,155 |
| Property Plant & Equip (Net) | CA$1,164 | CA$1,000 | CA$606 | CA$752 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,164 | CA$1,000 | CA$606 | CA$752 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,779 | CA$3,745 | CA$3,369 | CA$1,908 |
| Liabilities | – | – | – | – |
| Payables | CA$245 | CA$667 | CA$398 | CA$261 |
| Short-Term Debt | CA$0 | CA$0 | CA$10 | CA$28 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$409 | -CA$298 |
| Other Curr. Liab. | CA$190 | CA$82 | CA$11 | CA$37 |
| Total Curr. Liab. | CA$435 | CA$749 | CA$419 | CA$326 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$10 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$391 | CA$348 | CA$0 | CA$0 |
| Total NC Liab. | CA$391 | CA$348 | CA$0 | CA$10 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$10 | CA$38 |
| Total Liabilities | CA$826 | CA$1,097 | CA$419 | CA$336 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,141 | CA$34,161 | CA$27,342 | CA$23,677 |
| Retained Earnings | -CA$43,881 | -CA$38,790 | -CA$29,191 | -CA$25,185 |
| AOCI | CA$8,693 | CA$7,278 | CA$4,800 | CA$3,080 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,953 | CA$2,648 | CA$2,951 | CA$1,572 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,779 | CA$3,745 | CA$3,369 | CA$1,908 |
| Net Debt | -CA$1,971 | -CA$2,381 | -CA$2,542 | -CA$1,036 |