Tectonic Metals Inc.
TECT.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20,500 | CA$9,877 | CA$1,211 | CA$1,971 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$45 | CA$38 | CA$9 | CA$13 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,052 | CA$1,070 | CA$563 | CA$631 |
| Total Curr. Assets | CA$21,597 | CA$10,984 | CA$1,783 | CA$2,616 |
| Property Plant & Equip (Net) | CA$1,267 | CA$1,239 | CA$1,163 | CA$1,164 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,267 | CA$1,239 | CA$1,163 | CA$1,164 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$22,864 | CA$12,223 | CA$2,945 | CA$3,779 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$2,571 | CA$0 | CA$245 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,186 | CA$162 | CA$292 | CA$190 |
| Total Curr. Liab. | CA$3,186 | CA$2,734 | CA$292 | CA$435 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$387 | CA$376 | CA$393 | CA$391 |
| Total NC Liab. | CA$387 | CA$376 | CA$393 | CA$391 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,573 | CA$3,110 | CA$685 | CA$826 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$65,666 | CA$45,903 | CA$38,141 | CA$38,141 |
| Retained Earnings | -CA$61,075 | -CA$50,453 | -CA$44,714 | -CA$43,881 |
| AOCI | CA$14,701 | CA$13,663 | CA$8,833 | CA$8,693 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$19,291 | CA$9,113 | CA$2,260 | CA$2,953 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$22,864 | CA$12,223 | CA$2,945 | CA$3,779 |
| Net Debt | -CA$20,500 | -CA$9,877 | -CA$1,211 | -CA$1,971 |