Teco 2030 Asa
TECO.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | NOK 5,655 | NOK 11,338 | NOK 12,123 | NOK 1,969 |
| % Growth | -50.1% | -6.5% | 515.8% | – |
| Cost of Goods Sold | NOK 13,734 | NOK 73,765 | NOK 55,477 | NOK 15,777 |
| Gross Profit | -NOK 8,079 | -NOK 62,427 | -NOK 43,354 | -NOK 13,808 |
| % Margin | -142.9% | -550.6% | -357.6% | -701.4% |
| R&D Expenses | NOK 0 | NOK 2,123 | NOK 2,020 | NOK 1,104 |
| G&A Expenses | NOK 14,311 | NOK 15,206 | NOK 7,094 | NOK 5,560 |
| SG&A Expenses | NOK 48,553 | NOK 20,766 | NOK 9,622 | NOK 11,872 |
| Sales & Mktg Exp. | NOK 34,241 | NOK 5,560 | NOK 2,527 | NOK 6,312 |
| Other Operating Expenses | NOK 44,982 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 96,741 | NOK 20,766 | NOK 9,622 | NOK 12,976 |
| Operating Income | -NOK 101,133 | -NOK 83,193 | -NOK 52,976 | -NOK 26,784 |
| % Margin | -1,788.4% | -733.7% | -437% | -1,360.6% |
| Other Income/Exp. Net | -NOK 16,532 | -NOK 9,897 | -NOK 629 | -NOK 437 |
| Pre-Tax Income | -NOK 117,666 | -NOK 93,090 | -NOK 52,919 | -NOK 27,221 |
| Tax Expense | NOK 0 | NOK 0 | NOK 77 | NOK 7 |
| Net Income | -NOK 117,666 | -NOK 93,090 | -NOK 52,996 | -NOK 27,229 |
| % Margin | -2,080.7% | -821% | -437.2% | -1,383.2% |
| EPS | -0.73 | -0.65 | -0.42 | -0.22 |
| % Growth | -12.3% | -54.8% | -90.9% | – |
| EPS Diluted | -0.73 | -0.65 | -0.42 | -0.22 |
| Weighted Avg Shares Out | 160,546 | 143,709 | 126,504 | 125,229 |
| Weighted Avg Shares Out Dil | 160,546 | 143,709 | 126,504 | 125,229 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 965 | NOK 1,342 | NOK 260 | NOK 67 |
| Interest Expense | NOK 19,504 | NOK 9,013 | NOK 2,186 | NOK 173 |
| Depreciation & Amortization | NOK 13,378 | NOK 12,892 | NOK 7,297 | NOK 865 |
| EBITDA | -NOK 85,363 | -NOK 71,153 | -NOK 43,431 | -NOK 26,147 |
| % Margin | -1,509.5% | -627.6% | -358.3% | -1,328.2% |