Teco 2030 Asa
TECO.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 0 | NOK 47 | NOK 60 | NOK 44 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 8 | NOK 29 | NOK 15 | NOK 9 |
| Inventory | NOK 40 | NOK 7 | NOK 8 | NOK 6 |
| Other Curr. Assets | NOK 45 | NOK 6 | NOK 2 | NOK 0 |
| Total Curr. Assets | NOK 94 | NOK 90 | NOK 86 | NOK 59 |
| Property Plant & Equip (Net) | NOK 96 | NOK 97 | NOK 100 | NOK 1 |
| Goodwill | NOK 3 | NOK 3 | NOK 2 | NOK 2 |
| Intangibles | NOK 302 | NOK 149 | NOK 52 | NOK 20 |
| Long-Term Investments | NOK 11 | NOK 17 | NOK 21 | NOK 0 |
| Tax Assets | -NOK 15 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 413 | NOK 267 | NOK 175 | NOK 23 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 507 | NOK 356 | NOK 261 | NOK 82 |
| Liabilities | – | – | – | – |
| Payables | NOK 193 | NOK 19 | NOK 24 | NOK 9 |
| Short-Term Debt | NOK 0 | NOK 2 | NOK 2 | NOK 12 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 6 | NOK 7 | NOK 2 | NOK 0 |
| Other Curr. Liab. | NOK 17 | NOK 10 | NOK 0 | NOK 0 |
| Total Curr. Liab. | NOK 250 | NOK 48 | NOK 39 | NOK 27 |
| LT Debt | NOK 93 | NOK 108 | NOK 0 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 48 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 251 | NOK 221 | NOK 118 | NOK 0 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 118 | NOK 113 | NOK 117 | NOK 0 |
| Total Liabilities | NOK 501 | NOK 269 | NOK 156 | NOK 27 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 2 | NOK 2 | NOK 1 | NOK 1 |
| Retained Earnings | -NOK 294 | -NOK 176 | -NOK 83 | -NOK 30 |
| AOCI | NOK 0 | -NOK 0 | NOK 6 | NOK 0 |
| Other Equity | -NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | -NOK 9 | NOK 88 | NOK 105 | NOK 56 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 507 | NOK 356 | NOK 261 | NOK 82 |
| Net Debt | NOK 94 | NOK 62 | -NOK 58 | -NOK 32 |