Teco 2030 Asa
TECO.OL · OSL
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 3 | NOK 3 | NOK 0 | NOK 0 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 15 | NOK 15 | NOK 11 | NOK 45 |
| Inventory | NOK 45 | NOK 45 | NOK 40 | NOK 36 |
| Other Curr. Assets | NOK 30 | NOK 30 | NOK 45 | NOK 0 |
| Total Curr. Assets | NOK 92 | NOK 92 | NOK 94 | NOK 81 |
| Property Plant & Equip (Net) | NOK 92 | NOK 92 | NOK 92 | NOK 96 |
| Goodwill | NOK 3 | NOK 3 | NOK 3 | NOK 0 |
| Intangibles | NOK 310 | NOK 310 | NOK 302 | NOK 271 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 11 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 11 | NOK 11 | NOK 16 | NOK 6 |
| Total NC Assets | NOK 416 | NOK 416 | NOK 413 | NOK 385 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 508 | NOK 508 | NOK 507 | NOK 466 |
| Liabilities | – | – | – | – |
| Payables | NOK 215 | NOK 215 | NOK 193 | NOK 147 |
| Short-Term Debt | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 9 | NOK 48 | NOK 0 |
| Other Curr. Liab. | NOK 48 | NOK 48 | -NOK 25 | NOK 36 |
| Total Curr. Liab. | NOK 272 | NOK 272 | NOK 250 | NOK 192 |
| LT Debt | NOK 17 | NOK 17 | NOK 93 | NOK 0 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 74 | NOK 74 | NOK 48 | NOK 133 |
| Total NC Liab. | NOK 198 | NOK 198 | NOK 251 | NOK 244 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 115 | NOK 115 | NOK 118 | NOK 111 |
| Total Liabilities | NOK 469 | NOK 469 | NOK 501 | NOK 436 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 428 | NOK 0 | NOK 0 |
| Common Stock | NOK 2 | NOK 2 | NOK 2 | NOK 2 |
| Retained Earnings | -NOK 411 | -NOK 411 | -NOK 294 | NOK 0 |
| AOCI | NOK 20 | NOK 20 | NOK 15 | NOK 29 |
| Other Equity | NOK 0 | NOK 0 | NOK 15 | NOK 0 |
| Total Equity | NOK 39 | NOK 39 | NOK 6 | NOK 30 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 508 | NOK 508 | NOK 507 | NOK 466 |
| Net Debt | NOK 15 | NOK 15 | NOK 94 | -NOK 0 |