Teco 2030 Asa
TECO.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | NOK 6 | NOK 11 | NOK 12 | NOK 2 |
| % Growth | -50.1% | -6.5% | 515.8% | – |
| Cost of Goods Sold | NOK 14 | NOK 74 | NOK 55 | NOK 16 |
| Gross Profit | -NOK 8 | -NOK 62 | -NOK 43 | -NOK 14 |
| % Margin | -142.9% | -550.6% | -357.6% | -701.4% |
| R&D Expenses | NOK 0 | NOK 2 | NOK 2 | NOK 1 |
| G&A Expenses | NOK 14 | NOK 15 | NOK 7 | NOK 6 |
| SG&A Expenses | NOK 49 | NOK 21 | NOK 10 | NOK 12 |
| Sales & Mktg Exp. | NOK 34 | NOK 6 | NOK 3 | NOK 6 |
| Other Operating Expenses | NOK 45 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 97 | NOK 21 | NOK 10 | NOK 13 |
| Operating Income | -NOK 101 | -NOK 83 | -NOK 53 | -NOK 27 |
| % Margin | -1,788.4% | -733.7% | -437% | -1,360.6% |
| Other Income/Exp. Net | -NOK 17 | -NOK 10 | -NOK 1 | -NOK 0 |
| Pre-Tax Income | -NOK 118 | -NOK 93 | -NOK 53 | -NOK 27 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 118 | -NOK 93 | -NOK 53 | -NOK 27 |
| % Margin | -2,080.7% | -821% | -437.2% | -1,383.2% |
| EPS | -0.73 | -0.65 | -0.42 | -0.22 |
| % Growth | -12.3% | -54.8% | -90.9% | – |
| EPS Diluted | -0.73 | -0.65 | -0.42 | -0.22 |
| Weighted Avg Shares Out | 161 | 144 | 127 | 125 |
| Weighted Avg Shares Out Dil | 161 | 144 | 127 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Interest Expense | NOK 20 | NOK 9 | NOK 2 | NOK 0 |
| Depreciation & Amortization | NOK 13 | NOK 13 | NOK 7 | NOK 1 |
| EBITDA | -NOK 85 | -NOK 71 | -NOK 43 | -NOK 26 |
| % Margin | -1,509.5% | -627.6% | -358.3% | -1,328.2% |