Techstep ASA

TECH.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 31NOK 77NOK 56NOK 44
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 144NOK 0NOK 0NOK 252
InventoryNOK 5NOK 11NOK 23NOK 19
Other Curr. AssetsNOK 0NOK 0NOK 0NOK 24
Total Curr. AssetsNOK 207NOK 278NOK 332NOK 356
Property Plant & Equip (Net)NOK 199NOK 191NOK 198NOK 179
GoodwillNOK 632NOK 624NOK 601NOK 593
IntangiblesNOK 125NOK 161NOK 182NOK 183
Long-Term InvestmentsNOK 0NOK 1NOK 1NOK 2
Tax AssetsNOK 16NOK 13NOK 6NOK 2
Other NC AssetsNOK 0NOK 3NOK 3NOK 0
Total NC AssetsNOK 972NOK 993NOK 991NOK 959
Other AssetsNOK 0NOK 0-NOK 0NOK 0
Total AssetsNOK 1,179NOK 1,271NOK 1,323NOK 1,315
Liabilities
PayablesNOK 176NOK 198NOK 206NOK 194
Short-Term DebtNOK 25NOK 49NOK 83NOK 75
Tax PayableNOK 0NOK 1NOK 3NOK 1
Deferred RevenueNOK 168NOK 184NOK 171NOK 206
Other Curr. Liab.NOK 2NOK 48NOK 68NOK 136
Total Curr. Liab.NOK 430NOK 513NOK 603NOK 604
LT DebtNOK 114NOK 130NOK 91NOK 97
Deferred Rev, NCNOK 39NOK 19NOK 21NOK 21
Deferred Tax Liab, NCNOK 7NOK 15NOK 21NOK 15
Other NC Liab.NOK 1NOK 4-NOK 0NOK 0
Total NC Liab.NOK 178NOK 184NOK 149NOK 155
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 27NOK 27NOK 32NOK 33
Total LiabilitiesNOK 607NOK 697NOK 752NOK 759
Equity
Pref StockNOK 0NOK 0NOK 425NOK 0
Common StockNOK 34NOK 32NOK 305NOK 210
Retained EarningsNOK 0NOK 0-NOK 392-NOK 327
AOCI-NOK 469NOK 0-NOK 32-NOK 7
Other Equity-NOK 469-NOK 437NOK 392-NOK 334
Total EquityNOK 571NOK 574NOK 572NOK 554
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 1
Total Liab. & Tot. EquityNOK 1,179NOK 1,271NOK 1,323NOK 1,315
Net DebtNOK 109NOK 101NOK 118NOK 128