Techstep ASA
TECH.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 222 | NOK 247 | NOK 249 | NOK 313 |
| % Growth | -10% | -0.6% | -20.4% | – |
| Cost of Goods Sold | NOK 165 | NOK 190 | NOK 193 | NOK 193 |
| Gross Profit | NOK 57 | NOK 57 | NOK 56 | NOK 119 |
| % Margin | 25.6% | 23.2% | 22.3% | 38.2% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 25 | NOK 18 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 63 | NOK 70 | NOK 45 | NOK 105 |
| Operating Expenses | NOK 63 | NOK 70 | NOK 70 | NOK 119 |
| Operating Income | -NOK 6 | -NOK 13 | -NOK 14 | NOK 0 |
| % Margin | -2.9% | -5.1% | -5.8% | 0.1% |
| Other Income/Exp. Net | -NOK 4 | -NOK 4 | -NOK 3 | -NOK 5 |
| Pre-Tax Income | -NOK 10 | -NOK 16 | -NOK 18 | -NOK 5 |
| Tax Expense | -NOK 2 | -NOK 1 | -NOK 1 | -NOK 0 |
| Net Income | -NOK 9 | -NOK 15 | -NOK 16 | -NOK 4 |
| % Margin | -3.8% | -6.2% | -6.6% | -1.4% |
| EPS | -0.25 | -0.44 | -0.48 | -0.13 |
| % Growth | 43.2% | 8.3% | -269.2% | – |
| EPS Diluted | -0.25 | -0.44 | -0.48 | -0.13 |
| Weighted Avg Shares Out | 34 | 35 | 34 | 34 |
| Weighted Avg Shares Out Dil | 34 | 35 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 2 |
| Interest Expense | NOK 4 | NOK 4 | NOK 4 | NOK 7 |
| Depreciation & Amortization | NOK 45 | NOK 46 | NOK 46 | NOK 48 |
| EBITDA | NOK 39 | NOK 34 | NOK 31 | NOK 49 |
| % Margin | 17.5% | 13.6% | 12.6% | 15.8% |