Techstep ASA
TECH.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 10 | NOK 19 | NOK 9 | NOK 27 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 167 | NOK 152 | NOK 142 | NOK 144 |
| Inventory | NOK 4 | NOK 3 | NOK 4 | NOK 5 |
| Other Curr. Assets | NOK 3 | NOK 3 | NOK 2 | NOK 4 |
| Total Curr. Assets | NOK 184 | NOK 177 | NOK 158 | NOK 207 |
| Property Plant & Equip (Net) | NOK 191 | NOK 193 | NOK 202 | NOK 199 |
| Goodwill | NOK 638 | NOK 639 | NOK 636 | NOK 632 |
| Intangibles | NOK 98 | NOK 107 | NOK 117 | NOK 125 |
| Long-Term Investments | NOK 6 | NOK 7 | NOK 0 | NOK 0 |
| Tax Assets | NOK 12 | NOK 12 | NOK 14 | NOK 16 |
| Other NC Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 944 | NOK 959 | NOK 968 | NOK 972 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 1,128 | NOK 1,136 | NOK 1,126 | NOK 1,179 |
| Liabilities | – | – | – | – |
| Payables | NOK 136 | NOK 145 | NOK 129 | NOK 176 |
| Short-Term Debt | NOK 168 | NOK 35 | NOK 46 | NOK 25 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 168 |
| Other Curr. Liab. | NOK 177 | NOK 201 | NOK 204 | NOK 47 |
| Total Curr. Liab. | NOK 481 | NOK 382 | NOK 379 | NOK 430 |
| LT Debt | NOK 24 | NOK 107 | NOK 111 | NOK 114 |
| Deferred Rev, NC | NOK 80 | NOK 69 | NOK 55 | NOK 39 |
| Deferred Tax Liab, NC | NOK 3 | NOK 4 | NOK 6 | NOK 9 |
| Other NC Liab. | NOK 0 | NOK 26 | NOK 17 | NOK 1 |
| Total NC Liab. | NOK 108 | NOK 206 | NOK 189 | NOK 178 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 0 | NOK 24 | NOK 16 | NOK 27 |
| Total Liabilities | NOK 589 | NOK 588 | NOK 568 | NOK 601 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 34 | NOK 34 | NOK 34 | NOK 34 |
| Retained Earnings | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | NOK 0 | -NOK 510 | -NOK 496 | -NOK 469 |
| Other Equity | -NOK 500 | NOK 19 | NOK 14 | -NOK 461 |
| Total Equity | NOK 539 | NOK 548 | NOK 558 | NOK 571 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 1,128 | NOK 1,136 | NOK 1,126 | NOK 1,179 |
| Net Debt | NOK 182 | NOK 123 | NOK 147 | NOK 112 |