Teads Holding Co.

TEAD · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$318,772$343,096$286,357$234,586
% Growth-7.1%19.8%22.1%
Cost of Goods Sold$213,024$222,832$203,707$178,524
Gross Profit$105,748$120,264$82,650$56,062
% Margin33.2%35.1%28.9%23.9%
R&D Expenses$10,743$13,285$13,979$9,434
G&A Expenses$0$27,888$36,477$18,357
SG&A Expenses$100,628$107,564$90,214$44,093
Sales & Mktg Exp.$0$79,676$53,737$25,736
Other Operating Expenses$0$1,674$22,893$0
Operating Expenses$111,371$122,523$127,086$53,527
Operating Income-$5,623-$2,259-$44,436$2,535
% Margin-1.8%-0.7%-15.5%1.1%
Other Income/Exp. Net-$18,735-$17,805-$23,608$823
Pre-Tax Income-$24,358-$20,064-$68,044$3,358
Tax Expense-$4,668-$5,751-$13,201$3,525
Net Income-$19,690-$14,313-$54,843-$167
% Margin-6.2%-4.2%-19.2%-0.1%
EPS-0.207-0.15-1.1-0.003
% Growth-38%86.4%-34,275%
EPS Diluted-0.207-0.15-1.1-0.003
Weighted Avg Shares Out95,11494,49349,76849,768
Weighted Avg Shares Out Dil95,11494,49349,76849,768
Supplemental Information
Interest Income$994$0$0$1,522
Interest Expense$17,084$19,030$23,608$699
Depreciation & Amortization$17,497$18,337$12,873$4,985
EBITDA$10,223$17,303-$31,563$9,042
% Margin3.2%5%-11%3.9%