Teads Holding Co.

TEAD · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$319$343$286$235
% Growth-7.1%19.8%22.1%
Cost of Goods Sold$213$223$204$179
Gross Profit$106$120$83$56
% Margin33.2%35.1%28.9%23.9%
R&D Expenses$11$13$14$9
G&A Expenses$0$28$36$18
SG&A Expenses$101$108$90$44
Sales & Mktg Exp.$0$80$54$26
Other Operating Expenses$0$2$23$0
Operating Expenses$111$123$127$54
Operating Income-$6-$2-$44$3
% Margin-1.8%-0.7%-15.5%1.1%
Other Income/Exp. Net-$19-$18-$24$1
Pre-Tax Income-$24-$20-$68$3
Tax Expense-$5-$6-$13$4
Net Income-$20-$14-$55-$0
% Margin-6.2%-4.2%-19.2%-0.1%
EPS-0.207-0.15-1.1-0.003
% Growth-38%86.4%-34,275%
EPS Diluted-0.207-0.15-1.1-0.003
Weighted Avg Shares Out95945050
Weighted Avg Shares Out Dil95945050
Supplemental Information
Interest Income$1$0$0$2
Interest Expense$17$19$24$1
Depreciation & Amortization$17$18$13$5
EBITDA$10$17-$32$9
% Margin3.2%5%-11%3.9%