Tidewater Renewables Ltd.

TDWRF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$45$74$58$76
% Growth-39.5%27.6%-24.6%
Cost of Goods Sold$40$59$50$62
Gross Profit$5$14$8$14
% Margin11.2%19.4%13.6%18.9%
R&D Expenses$0$0$0$0
G&A Expenses$1$2$1$3
SG&A Expenses$1$2$1$3
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$0$4$4$6
Operating Expenses$1$6$5$9
Operating Income$4$9$3$6
% Margin8.8%11.6%4.5%7.6%
Other Income/Exp. Net-$5$4$3-$10
Pre-Tax Income-$1$13$5-$4
Tax Expense$0$0$0-$1
Net Income-$1$13$5-$3
% Margin-1.6%17.7%9.1%-4.4%
EPS-0.0190.360.14-0.096
% Growth-105.3%157.1%245.8%
EPS Diluted-0.0190.350.14-0.094
Weighted Avg Shares Out36363635
Weighted Avg Shares Out Dil36373736
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4$6$5$7
Depreciation & Amortization$4$4$4$7
EBITDA$5$23$15$10
% Margin11.9%30.7%25.3%12.9%