Tobii Dynavox AB (publ)
TDVXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $64 | $603 | $581 | $586 |
| % Growth | -89.4% | 3.8% | -0.9% | – |
| Cost of Goods Sold | $19 | $196 | $186 | $177 |
| Gross Profit | $45 | $407 | $395 | $409 |
| % Margin | 69.6% | 67.5% | 68% | 69.8% |
| R&D Expenses | $7 | $65 | $62 | $57 |
| G&A Expenses | $0 | $76 | $73 | $62 |
| SG&A Expenses | $31 | $294 | $284 | $272 |
| Sales & Mktg Exp. | $0 | $218 | $211 | $210 |
| Other Operating Expenses | $0 | $4 | $6 | -$3 |
| Operating Expenses | $38 | $363 | $352 | $326 |
| Operating Income | $7 | $44 | $43 | $83 |
| % Margin | 10.9% | 7.3% | 7.4% | 14.2% |
| Other Income/Exp. Net | -$2 | -$13 | -$10 | -$13 |
| Pre-Tax Income | $5 | $31 | $33 | $70 |
| Tax Expense | $1 | $2 | $9 | $16 |
| Net Income | $4 | $29 | $24 | $54 |
| % Margin | 6.3% | 4.8% | 4.1% | 9.2% |
| EPS | 0.038 | 0.28 | 0.23 | 0.51 |
| % Growth | -86.4% | 21.7% | -54.9% | – |
| EPS Diluted | 0.038 | 0.27 | 0.22 | 0.51 |
| Weighted Avg Shares Out | 106 | 105 | 105 | 105 |
| Weighted Avg Shares Out Dil | 107 | 106 | 106 | 106 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $14 | $10 | $13 |
| Depreciation & Amortization | $3 | $57 | $57 | $56 |
| EBITDA | $10 | $102 | $100 | $139 |
| % Margin | 15% | 16.9% | 17.2% | 23.7% |