ThredUp Inc.
TDUP · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | $0 | -$5 | -$8 |
| Dep. & Amort. | $4 | $3 | $3 | $6 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $5 | $6 | $0 |
| Change in WC | $1 | -$3 | $1 | -$9 |
| Other Non-Cash | $5 | -$4 | $1 | $12 |
| Operating Cash Flow | $6 | $0 | $6 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$4 | -$3 | -$2 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$4 | -$6 | -$3 | -$7 |
| Inv. Sales/Matur. | $6 | $5 | $10 | $7 |
| Other Inv. Act. | $0 | $0 | $0 | -$7 |
| Investing Cash Flow | -$2 | -$4 | $5 | -$8 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$1 | -$1 | -$1 |
| Stock Issued | $7 | $14 | $0 | $2 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$8 | -$9 | -$1 | -$1 |
| Financing Cash Flow | -$3 | $4 | -$2 | -$0 |
| Forex Effect | $0 | $0 | $0 | -$1 |
| Net Chg. in Cash | $2 | -$0 | $9 | -$9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $45 | $50 | $40 | $44 |
| End Cash | $47 | $50 | $50 | $36 |
| Free Cash Flow | $2 | -$3 | $4 | -$0 |