Tiderock Companies Inc.

TDRK · OTC
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$216$264$126$122
% Growth-18.3%110.2%3.2%
Cost of Goods Sold$89$49$15$5
Gross Profit$127$216$111$117
% Margin59%81.6%88.2%95.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$439$365$230$101
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$439$365$230$101
Operating Income-$311-$150-$119$16
% Margin-144.2%-56.7%-94.2%13%
Other Income/Exp. Net-$28-$20-$219$145
Pre-Tax Income-$339-$170-$338$161
Tax Expense$0$0$0$0
Net Income-$339-$170-$338$161
% Margin-157%-64.3%-268.5%132.5%
EPS-0.004-0.002-0.0040.002
% Growth-94.7%45.7%-294.4%
EPS Diluted-0.004-0.002-0.0040.002
Weighted Avg Shares Out90,68890,68895,58090,688
Weighted Avg Shares Out Dil90,68890,68895,58090,688
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$27$20$18$9
Depreciation & Amortization$16$33$15$5
EBITDA-$297-$117-$305$176
% Margin-137.3%-44.3%-242.1%144.3%