Trident Brands Incorporated

TDNT · OTC
Analyze with AI
11/30/2021
11/30/2020
11/30/2019
11/30/2018
Revenue$225$873$2,154$5,655
% Growth-74.3%-59.5%-61.9%
Cost of Goods Sold$121$629$1,724$5,308
Gross Profit$104$244$430$348
% Margin46.1%28%20%6.2%
R&D Expenses$0$0$0$0
G&A Expenses$2,127$3,441$5,466$5,286
SG&A Expenses$2,127$4,571$6,951$6,153
Sales & Mktg Exp.$0$1,130$1,485$867
Other Operating Expenses$400$0$0$0
Operating Expenses$2,527$4,571$6,951$6,153
Operating Income-$2,423-$4,327-$6,521-$6,245
% Margin-1,078.2%-495.7%-302.8%-110.4%
Other Income/Exp. Net-$664-$1,068-$5,697-$2,175
Pre-Tax Income-$3,086-$5,395-$12,218-$8,420
Tax Expense$0$0$0$0
Net Income-$2,683-$5,297-$12,218-$8,374
% Margin-1,193.8%-606.8%-567.3%-148.1%
EPS-0.083-0.16-0.51-0.26
% Growth48.1%68.6%-96.2%
EPS Diluted-0.083-0.16-0.51-0.26
Weighted Avg Shares Out32,31532,31232,31232,312
Weighted Avg Shares Out Dil32,31532,31232,31232,312
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$799$4,298$4,372$2,175
Depreciation & Amortization$4$4$8$41
EBITDA-$2,283-$1,092-$7,838-$6,205
% Margin-1,016.1%-125.2%-363.9%-109.7%