Tingyi (Cayman Islands) Holding Corp.
TCYMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $80 | $79 | $74 |
| % Growth | 0.3% | 2.2% | 6.3% | – |
| Cost of Goods Sold | $54 | $56 | $56 | $52 |
| Gross Profit | $27 | $24 | $23 | $23 |
| % Margin | 33.1% | 30.4% | 29.1% | 30.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $21 | $20 | $19 | $18 |
| Sales & Mktg Exp. | $18 | $18 | $17 | $16 |
| Other Operating Expenses | -$0 | -$0 | $0 | -$0 |
| Operating Expenses | $21 | $20 | $19 | $18 |
| Operating Income | $6 | $4 | $3 | $4 |
| % Margin | 7.3% | 5.1% | 4.2% | 5.8% |
| Other Income/Exp. Net | $0 | $1 | $1 | $1 |
| Pre-Tax Income | $6 | $5 | $4 | $6 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | $4 | $3 | $3 | $4 |
| % Margin | 4.6% | 3.9% | 3.3% | 5.1% |
| EPS | 0.66 | 0.55 | 0.47 | 0.68 |
| % Growth | 20% | 17% | -30.9% | – |
| EPS Diluted | 0.66 | 0.55 | 0.47 | 0.68 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $4 | $3 | $3 | $3 |
| EBITDA | $10 | $9 | $8 | $9 |
| % Margin | 12.4% | 10.9% | 10% | 12.4% |