Tucows Inc.
TCX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $362 | $339 | $321 | $304 |
| % Growth | 6.8% | 5.7% | 5.5% | – |
| Cost of Goods Sold | $279 | $230 | $243 | $226 |
| Gross Profit | $83 | $109 | $78 | $78 |
| % Margin | 22.9% | 32.1% | 24.4% | 25.7% |
| R&D Expenses | $19 | $1 | $14 | $14 |
| G&A Expenses | $37 | $33 | $31 | $22 |
| SG&A Expenses | $96 | $101 | $85 | $62 |
| Sales & Mktg Exp. | $59 | $68 | $54 | $39 |
| Other Operating Expenses | $33 | $71 | $11 | $10 |
| Operating Expenses | $148 | $173 | $110 | $86 |
| Operating Income | -$65 | -$64 | -$32 | -$8 |
| % Margin | -17.9% | -18.8% | -9.9% | -2.6% |
| Other Income/Exp. Net | -$37 | -$39 | $4 | $15 |
| Pre-Tax Income | -$102 | -$103 | -$28 | $7 |
| Tax Expense | $8 | -$7 | -$0 | $4 |
| Net Income | -$110 | -$96 | -$28 | $3 |
| % Margin | -30.3% | -28.3% | -8.6% | 1.1% |
| EPS | -10.02 | -8.85 | -2.56 | 0.32 |
| % Growth | -13.2% | -245.7% | -900% | – |
| EPS Diluted | -10.02 | -8.85 | -2.56 | 0.31 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $54 | $42 | $15 | $5 |
| Depreciation & Amortization | $46 | $47 | $40 | $28 |
| EBITDA | -$2 | -$12 | $26 | $40 |
| % Margin | -0.5% | -3.6% | 8.2% | 13.1% |