Trican Well Service Ltd.

TCW.TO · TSX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$980,839CA$972,681CA$866,295CA$562,479
% Growth0.8%12.3%54%
Cost of Goods SoldCA$790,837CA$771,529CA$715,954CA$519,190
Gross ProfitCA$190,002CA$201,152CA$150,341CA$43,289
% Margin19.4%20.7%17.4%7.7%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$43,767CA$39,537CA$37,677CA$29,913
SG&A ExpensesCA$43,767CA$39,537CA$37,677CA$29,913
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating Expenses-CA$2,278CA$0CA$315-CA$1,216
Operating ExpensesCA$41,489CA$39,537CA$37,992CA$28,697
Operating IncomeCA$148,513CA$161,615CA$110,178CA$14,218
% Margin15.1%16.6%12.7%2.5%
Other Income/Exp. Net-CA$2,999-CA$2,645-CA$2,296-CA$2,240
Pre-Tax IncomeCA$145,514CA$158,970CA$107,882CA$11,978
Tax ExpenseCA$36,034CA$37,961CA$28,667-CA$80
Net IncomeCA$109,480CA$121,009CA$79,215CA$12,058
% Margin11.2%12.4%9.1%2.1%
EPS0.550.560.330.048
% Growth-1.8%69.7%593.3%
EPS Diluted0.540.550.320.047
Weighted Avg Shares Out199,814216,910241,410253,154
Weighted Avg Shares Out Dil203,157221,451246,655257,786
Supplemental Information
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$2,481CA$2,587CA$2,570CA$1,974
Depreciation & AmortizationCA$77,542CA$77,203CA$80,224CA$87,809
EBITDACA$225,537CA$238,760CA$190,676CA$101,761
% Margin23%24.5%22%18.1%