Trican Well Service Ltd.
TCW.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$300,586 | CA$213,798 | CA$259,073 | CA$275,516 |
| % Growth | 40.6% | -17.5% | -6% | – |
| Cost of Goods Sold | CA$241,233 | CA$173,891 | CA$205,406 | CA$225,907 |
| Gross Profit | CA$59,353 | CA$39,907 | CA$53,667 | CA$49,609 |
| % Margin | 19.7% | 18.7% | 20.7% | 18% |
| R&D Expenses | CA$0 | CA$3,005 | CA$940 | CA$0 |
| G&A Expenses | CA$0 | CA$12,559 | CA$10,398 | CA$11,793 |
| SG&A Expenses | CA$21,605 | CA$12,559 | CA$10,398 | CA$11,793 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | -CA$1,511 | -CA$370 | CA$403 |
| Operating Expenses | CA$21,605 | CA$14,053 | CA$10,968 | CA$12,196 |
| Operating Income | CA$37,748 | CA$25,854 | CA$42,699 | CA$37,413 |
| % Margin | 12.6% | 12.1% | 16.5% | 13.6% |
| Other Income/Exp. Net | -CA$135 | -CA$573 | -CA$664 | -CA$1,057 |
| Pre-Tax Income | CA$37,613 | CA$25,281 | CA$42,035 | CA$36,356 |
| Tax Expense | CA$8,715 | CA$5,802 | CA$10,159 | CA$8,757 |
| Net Income | CA$28,898 | CA$19,479 | CA$31,876 | CA$27,599 |
| % Margin | 9.6% | 9.1% | 12.3% | 10% |
| EPS | 0.15 | 0.11 | 0.17 | 0.14 |
| % Growth | 36.4% | -35.3% | 21.4% | – |
| EPS Diluted | 0.15 | 0.11 | 0.17 | 0.14 |
| Weighted Avg Shares Out | 190,971 | 181,951 | 188,165 | 190,695 |
| Weighted Avg Shares Out Dil | 193,662 | 184,524 | 190,907 | 193,589 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$546 | CA$664 | CA$590 | CA$655 |
| Depreciation & Amortization | CA$21,732 | CA$19,377 | CA$19,145 | CA$18,807 |
| EBITDA | CA$59,891 | CA$45,322 | CA$61,770 | CA$55,818 |
| % Margin | 19.9% | 21.2% | 23.8% | 20.3% |