Tencent Holdings Limited
TCTZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660 | $609 | $555 | $560 |
| % Growth | 8.4% | 9.8% | -1% | – |
| Cost of Goods Sold | $311 | $316 | $316 | $314 |
| Gross Profit | $349 | $293 | $239 | $246 |
| % Margin | 52.9% | 48.1% | 43.1% | 43.9% |
| R&D Expenses | $0 | $0 | $61 | $52 |
| G&A Expenses | $113 | $104 | $107 | $90 |
| SG&A Expenses | $149 | $138 | $136 | $130 |
| Sales & Mktg Exp. | $36 | $34 | $29 | $41 |
| Other Operating Expenses | -$8 | -$5 | -$69 | -$208 |
| Operating Expenses | $141 | $133 | $128 | -$26 |
| Operating Income | $208 | $160 | $111 | $272 |
| % Margin | 31.5% | 26.3% | 20% | 48.5% |
| Other Income/Exp. Net | $33 | $1 | $99 | -$24 |
| Pre-Tax Income | $241 | $161 | $210 | $248 |
| Tax Expense | $45 | $43 | $22 | $20 |
| Net Income | $194 | $115 | $188 | $225 |
| % Margin | 29.4% | 18.9% | 33.9% | 40.1% |
| EPS | 20.94 | 12.19 | 19.76 | 23.6 |
| % Growth | 71.8% | -38.3% | -16.3% | – |
| EPS Diluted | 20.49 | 11.89 | 19.34 | 23.16 |
| Weighted Avg Shares Out | 9 | 9 | 10 | 10 |
| Weighted Avg Shares Out Dil | 9 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $14 | $9 | $7 |
| Interest Expense | $12 | $12 | $10 | $8 |
| Depreciation & Amortization | $56 | $21 | $23 | $58 |
| EBITDA | $310 | $184 | $134 | $314 |
| % Margin | 47% | 30.2% | 24.2% | 56% |