The Container Store Group, Inc.

TCS · NYSE
Analyze with AI
9/28/2024
6/29/2024
3/30/2024
12/30/2023
Revenue$197$182$206$215
% Growth8.1%-11.7%-4.1%
Cost of Goods Sold$88$87$96$90
Gross Profit$109$95$110$125
% Margin55.5%52.4%53.6%58.3%
R&D Expenses$0$0$11$0
G&A Expenses$105$106$107$112
SG&A Expenses$105$106$102$112
Sales & Mktg Exp.$0-$0-$5$0
Other Operating Expenses$18$2-$5-$0
Operating Expenses$124$107$107$124
Operating Income-$14-$12$3$0
% Margin-7.4%-6.6%1.5%0.2%
Other Income/Exp. Net-$6-$5-$5-$5
Pre-Tax Income-$21-$19-$82-$5
Tax Expense-$4-$4-$21$2
Net Income-$16-$15-$61-$6
% Margin-8.2%-8.1%-29.8%-3%
EPS-4.85-4.45-18.6-1.95
% Growth-9%76.1%-853.8%
EPS Diluted-4.85-4.45-18.6-1.95
Weighted Avg Shares Out3333
Weighted Avg Shares Out Dil3333
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$6$5$5$5
Depreciation & Amortization$10$11$12$12
EBITDA-$4-$3-$65$12
% Margin-2.1%-1.6%-31.5%5.5%