True Corporation Public Company Limited

TCPFF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$206$203$135$144
% Growth1.5%50.2%-6%
Cost of Goods Sold$145$146$103$105
Gross Profit$61$56$32$38
% Margin29.6%27.8%23.4%26.6%
R&D Expenses$0$0$0$0
G&A Expenses$11$12$15$14
SG&A Expenses$32$39$29$26
Sales & Mktg Exp.$21$27$15$12
Other Operating Expenses$0$0$0$0
Operating Expenses$32$39$29$26
Operating Income$29$17-$1$15
% Margin14.1%8.3%-0.5%10.3%
Other Income/Exp. Net-$40-$32-$17-$12
Pre-Tax Income-$11-$15-$18-$1
Tax Expense$0$2$0$0
Net Income-$11-$17-$18-$1
% Margin-5.3%-8.6%-13.5%-1%
EPS-0.32-0.51-0.53-0.041
% Growth37.3%3.8%-1,183.3%
EPS Diluted-0.32-0.51-0.53-0.041
Weighted Avg Shares Out35353535
Weighted Avg Shares Out Dil35353535
Supplemental Information
Interest Income$0$0$14$12
Interest Expense$20$20$0$0
Depreciation & Amortization$72$49$64$58
EBITDA$81$54$52$63
% Margin39.4%26.9%38.5%43.8%