Trillion Energy International Inc.
TCF.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$599 | CA$1,188 | CA$926 | CA$1,027 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,371 | CA$1,404 | CA$4,338 | CA$710 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$644 | CA$2,272 | CA$91 | CA$96 |
| Total Curr. Assets | CA$2,614 | CA$4,865 | CA$6,227 | CA$1,832 |
| Property Plant & Equip (Net) | CA$51,565 | CA$53,375 | CA$30,792 | CA$5,320 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$686 | CA$371 | -CA$30,792 | CA$5 |
| Total NC Assets | CA$52,251 | CA$53,746 | CA$30,792 | CA$5,326 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$54,865 | CA$58,610 | CA$37,018 | CA$7,158 |
| Liabilities | – | – | – | – |
| Payables | CA$14,157 | CA$13,567 | CA$8,377 | CA$699 |
| Short-Term Debt | CA$15,737 | CA$3,711 | CA$150 | CA$637 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$699 |
| Other Curr. Liab. | CA$651 | CA$516 | CA$2,519 | CA$153 |
| Total Curr. Liab. | CA$30,545 | CA$17,795 | CA$11,046 | CA$1,490 |
| LT Debt | CA$35 | CA$10,225 | CA$25 | CA$27 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$4,240 | CA$2,132 | CA$0 | CA$0 |
| Other NC Liab. | CA$5,895 | CA$6,247 | CA$5,321 | CA$4,900 |
| Total NC Liab. | CA$10,170 | CA$18,603 | CA$5,347 | CA$4,927 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$45 | CA$142 | CA$9 | CA$15 |
| Total Liabilities | CA$40,715 | CA$36,398 | CA$16,392 | CA$6,417 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$78,383 | CA$74,587 | CA$3 | CA$2 |
| Retained Earnings | -CA$54,009 | -CA$45,939 | -CA$44,837 | -CA$30,528 |
| AOCI | -CA$17,357 | -CA$12,965 | -CA$4,010 | -CA$847 |
| Other Equity | CA$7,133 | CA$6,530 | CA$64,747 | CA$35,115 |
| Total Equity | CA$14,149 | CA$22,213 | CA$20,626 | CA$741 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$54,865 | CA$58,610 | CA$37,018 | CA$7,158 |
| Net Debt | CA$15,173 | CA$12,747 | -CA$751 | -CA$363 |