Token Cat Limited
TC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49,176 | $162,367 | $183,188 | $357,552 |
| % Growth | -69.7% | -11.4% | -48.8% | – |
| Cost of Goods Sold | $15,596 | $68,942 | $70,537 | $85,290 |
| Gross Profit | $33,580 | $93,425 | $112,651 | $272,262 |
| % Margin | 68.3% | 57.5% | 61.5% | 76.1% |
| R&D Expenses | $11,890 | $11,267 | $19,799 | $35,651 |
| G&A Expenses | $83,107 | $44,666 | $64,708 | $72,788 |
| SG&A Expenses | $107,582 | $201,670 | $192,404 | $347,458 |
| Sales & Mktg Exp. | $24,475 | $157,004 | $127,696 | $274,670 |
| Other Operating Expenses | $4,048 | $1,515 | $19,743 | $0 |
| Operating Expenses | $123,520 | $214,452 | $231,946 | $383,109 |
| Operating Income | -$89,940 | -$121,027 | -$119,295 | -$110,847 |
| % Margin | -182.9% | -74.5% | -65.1% | -31% |
| Other Income/Exp. Net | -$98,051 | $38,056 | -$52,646 | $8,902 |
| Pre-Tax Income | -$187,991 | -$82,971 | -$171,941 | -$101,945 |
| Tax Expense | $0 | $0 | -$5,451 | $0 |
| Net Income | -$187,991 | -$82,971 | -$166,490 | -$101,945 |
| % Margin | -382.3% | -51.1% | -90.9% | -28.5% |
| EPS | -64.8 | -28.8 | -74.4 | -48 |
| % Growth | -125% | 61.3% | -55% | – |
| EPS Diluted | -64.8 | -28.8 | -74.4 | -48 |
| Weighted Avg Shares Out | 2,194 | 2,119 | 1,664 | 1,598 |
| Weighted Avg Shares Out Dil | 2,194 | 2,119 | 1,664 | 1,598 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $143 | $174 | $625 |
| Interest Expense | $999 | $0 | $625 | $0 |
| Depreciation & Amortization | $0 | $4,237 | $4,237 | $7,408 |
| EBITDA | -$85,892 | -$115,275 | -$95,315 | -$103,439 |
| % Margin | -174.7% | -71% | -52% | -28.9% |