Token Cat Limited
TC · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $9,889 | $9,889 | $8,436 | $8,436 |
| % Growth | 0% | 17.2% | 0% | – |
| Cost of Goods Sold | $2,076 | $2,076 | $2,823 | $2,823 |
| Gross Profit | $7,813 | $7,813 | $5,613 | $5,613 |
| % Margin | 79% | 79% | 66.5% | 66.5% |
| R&D Expenses | $685 | $685 | $1,595 | $1,595 |
| G&A Expenses | $10,654 | $10,654 | $14,411 | $14,411 |
| SG&A Expenses | $27,595 | $27,595 | $23,387 | $23,387 |
| Sales & Mktg Exp. | $16,941 | $16,941 | $8,976 | $8,976 |
| Other Operating Expenses | $0 | $0 | $1,874 | $1,874 |
| Operating Expenses | $28,280 | $28,280 | $26,856 | $26,856 |
| Operating Income | -$20,467 | -$20,467 | -$21,243 | -$21,243 |
| % Margin | -207% | -207% | -251.8% | -251.8% |
| Other Income/Exp. Net | $20,130 | $20,130 | -$52,415 | -$52,415 |
| Pre-Tax Income | -$338 | -$338 | -$73,658 | -$73,658 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$338 | -$338 | -$73,658 | -$73,658 |
| % Margin | -3.4% | -3.4% | -873.1% | -873.1% |
| EPS | -2.88 | -2.88 | -33.6 | -33.6 |
| % Growth | 0% | 91.4% | 0% | – |
| EPS Diluted | -2.88 | -2.88 | -33.6 | -33.6 |
| Weighted Avg Shares Out | 118 | 118 | 2,150 | 2,150 |
| Weighted Avg Shares Out Dil | 118 | 118 | 2,150 | 2,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $377 | $377 | $278 | $278 |
| Depreciation & Amortization | $20,467 | $20,467 | $19,369 | $19,369 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |