Tucows Inc.
TC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$54,078 | CA$52,020 | CA$38,076 | CA$56,903 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27,981 | CA$24,444 | CA$24,144 | CA$21,095 |
| Inventory | CA$4,022 | CA$3,444 | CA$3,904 | CA$3,975 |
| Other Curr. Assets | CA$122,860 | CA$131,799 | CA$128,374 | CA$123,409 |
| Total Curr. Assets | CA$208,941 | CA$211,707 | CA$194,498 | CA$205,382 |
| Property Plant & Equip (Net) | CA$342,373 | CA$346,282 | CA$361,589 | CA$366,689 |
| Goodwill | CA$130,410 | CA$130,410 | CA$130,410 | CA$130,410 |
| Intangibles | CA$20,978 | CA$21,887 | CA$23,550 | CA$24,755 |
| Long-Term Investments | CA$2,012 | CA$2,012 | CA$2,012 | CA$2,012 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30,777 | CA$29,884 | CA$29,848 | CA$29,548 |
| Total NC Assets | CA$526,550 | CA$530,475 | CA$547,409 | CA$553,414 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$735,491 | CA$742,182 | CA$741,907 | CA$758,796 |
| Liabilities | – | – | – | – |
| Payables | CA$9,843 | CA$8,892 | CA$11,335 | CA$9,009 |
| Short-Term Debt | CA$5,456 | CA$5,080 | CA$5,050 | CA$5,150 |
| Tax Payable | CA$0 | CA$1,287 | CA$797 | CA$263 |
| Deferred Revenue | CA$0 | CA$157,918 | CA$157,107 | CA$152,309 |
| Other Curr. Liab. | CA$179,250 | CA$27,447 | CA$18,685 | CA$33,120 |
| Total Curr. Liab. | CA$194,549 | CA$200,624 | CA$192,974 | CA$199,851 |
| LT Debt | CA$660,526 | CA$516,605 | CA$510,392 | CA$507,971 |
| Deferred Rev, NC | CA$0 | CA$21,462 | CA$21,653 | CA$21,155 |
| Deferred Tax Liab, NC | CA$0 | CA$2,965 | CA$2,963 | CA$2,963 |
| Other NC Liab. | CA$24,475 | CA$122,212 | CA$122,184 | CA$122,156 |
| Total NC Liab. | CA$685,001 | CA$663,244 | CA$657,192 | CA$654,245 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$54,157 | CA$39,842 | CA$34,725 | CA$31,049 |
| Total Liabilities | CA$879,550 | CA$863,868 | CA$850,166 | CA$854,096 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,907 | CA$37,429 | CA$37,032 | CA$36,581 |
| Retained Earnings | -CA$203,947 | -CA$180,928 | -CA$165,291 | -CA$150,158 |
| AOCI | -CA$431 | CA$362 | -CA$364 | -CA$964 |
| Other Equity | CA$22,412 | CA$21,451 | CA$20,364 | CA$19,241 |
| Total Equity | -CA$144,059 | -CA$121,686 | -CA$108,259 | -CA$95,300 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$735,491 | CA$742,182 | CA$741,907 | CA$758,796 |
| Net Debt | CA$611,904 | CA$469,665 | CA$477,366 | CA$456,218 |