Tucows Inc.
TC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$57 | CA$93 | CA$23 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$21 | CA$24 | CA$24 | CA$19 |
| Inventory | CA$4 | CA$7 | CA$7 | CA$0 |
| Other Curr. Assets | CA$123 | CA$120 | CA$113 | CA$119 |
| Total Curr. Assets | CA$205 | CA$243 | CA$170 | CA$147 |
| Property Plant & Equip (Net) | CA$367 | CA$367 | CA$302 | CA$190 |
| Goodwill | CA$130 | CA$130 | CA$130 | CA$130 |
| Intangibles | CA$25 | CA$29 | CA$40 | CA$50 |
| Long-Term Investments | CA$2 | CA$2 | CA$2 | CA$2 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30 | CA$27 | CA$21 | CA$20 |
| Total NC Assets | CA$553 | CA$556 | CA$495 | CA$393 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$759 | CA$798 | CA$665 | CA$540 |
| Liabilities | – | – | – | – |
| Payables | CA$9 | CA$13 | CA$17 | CA$10 |
| Short-Term Debt | CA$5 | CA$5 | CA$5 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$2 | CA$0 |
| Deferred Revenue | CA$152 | CA$0 | CA$139 | CA$141 |
| Other Curr. Liab. | CA$33 | CA$183 | CA$25 | CA$160 |
| Total Curr. Liab. | CA$200 | CA$201 | CA$188 | CA$174 |
| LT Debt | CA$508 | CA$563 | CA$251 | CA$203 |
| Deferred Rev, NC | CA$21 | CA$0 | CA$22 | CA$24 |
| Deferred Tax Liab, NC | CA$3 | CA$0 | CA$16 | CA$23 |
| Other NC Liab. | CA$122 | CA$24 | CA$91 | CA$48 |
| Total NC Liab. | CA$654 | CA$587 | CA$380 | CA$251 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$31 | CA$24 | CA$17 | CA$15 |
| Total Liabilities | CA$854 | CA$789 | CA$568 | CA$425 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37 | CA$34 | CA$32 | CA$29 |
| Retained Earnings | -CA$150 | -CA$40 | CA$56 | CA$83 |
| AOCI | -CA$1 | CA$2 | CA$1 | CA$0 |
| Other Equity | CA$19 | CA$14 | CA$8 | CA$3 |
| Total Equity | -CA$95 | CA$10 | CA$97 | CA$115 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$759 | CA$798 | CA$665 | CA$540 |
| Net Debt | CA$456 | CA$476 | CA$233 | CA$197 |