Territorial Bancorp Inc.

TBNK · NASDAQ
Analyze with AI
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Revenue$8,284$8,100$18,753$18,584
% Growth2.3%-56.8%0.9%
Cost of Goods Sold$0$29$0$0
Gross Profit$8,284$8,071$18,753$18,584
% Margin100%99.6%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$2,474$6,852$1,749$1,541
SG&A Expenses$10,514$6,852$9,591$1,541
Sales & Mktg Exp.$8,040$0$7,842$0
Other Operating Expenses$0$1,248-$2,142-$2,037
Operating Expenses$10,514$8,100$2,142$2,037
Operating Income-$2,230-$1,929-$667$16,547
% Margin-26.9%-23.8%-3.6%89%
Other Income/Exp. Net-$770$0-$393-$496
Pre-Tax Income-$3,000-$1,929-$1,060-$725
Tax Expense-$1,276-$611-$285-$243
Net Income-$1,724-$1,318-$775-$482
% Margin-20.8%-16.3%-4.1%-2.6%
EPS-0.2-0.15-0.09-0.056
% Growth-33.3%-66.5%-60.6%
EPS Diluted-0.2-0.15-0.09-0.056
Weighted Avg Shares Out8,6208,6188,6068,588
Weighted Avg Shares Out Dil8,6308,6188,6068,588
Supplemental Information
Interest Income$17,908$18,313$18,093$593
Interest Expense$10,699$10,829$9,855$2,405
Depreciation & Amortization$1,562$942$952$242
EBITDA-$2,898-$987$0$0
% Margin-35%-12.2%0%0%