Trailblazer Merger Corporation I
TBMC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $64 | $608 | $34 | $25 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $838 | $142 | $2 | $25 |
| Total Curr. Assets | $902 | $750 | $36 | $50 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $26,832 | $72,995 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $26 | $265 | $0 |
| Total NC Assets | $26,832 | $73,021 | $265 | $0 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $27,734 | $73,770 | $302 | $50 |
| Liabilities | – | – | – | – |
| Payables | $1,189 | $239 | $1 | $0 |
| Short-Term Debt | $2,529 | $322 | $225 | $50 |
| Tax Payable | $895 | $307 | $0 | $0 |
| Deferred Revenue | $0 | $75 | $56 | $0 |
| Other Curr. Liab. | $498 | $0 | $0 | $1 |
| Total Curr. Liab. | $5,111 | $942 | $282 | $51 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $210 | $0 | $0 |
| Other NC Liab. | $2,070 | $2,070 | $0 | $0 |
| Total NC Liab. | $2,070 | $2,280 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $7,181 | $3,222 | $282 | $51 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $26,634 | $72,225 | $0 | $0 |
| Retained Earnings | -$6,081 | -$1,677 | -$5 | -$1 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $25 | $0 |
| Total Equity | $20,553 | $70,548 | $20 | -$1 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $27,734 | $73,770 | $302 | $50 |
| Net Debt | $2,466 | -$286 | $191 | $25 |