Tiger Brands Limited
TBLMY · OTC
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |
|---|---|---|---|---|
| Revenue | $37,389 | $34,029 | $30,954 | $29,796 |
| % Growth | 9.9% | 9.9% | 3.9% | – |
| Cost of Goods Sold | $27,048 | $23,713 | $22,144 | $20,837 |
| Gross Profit | $10,340 | $10,316 | $8,810 | $8,959 |
| % Margin | 27.7% | 30.3% | 28.5% | 30.1% |
| R&D Expenses | $80 | $67 | $58 | $52 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,671 | $5,257 | $4,953 | $4,720 |
| Sales & Mktg Exp. | $5,671 | $5,257 | $4,953 | $4,720 |
| Other Operating Expenses | $33 | $1,818 | $1,621 | $1,637 |
| Operating Expenses | $7,359 | $7,075 | $6,575 | $6,357 |
| Operating Income | $2,888 | $3,757 | $2,545 | $2,973 |
| % Margin | 7.7% | 11% | 8.2% | 10% |
| Other Income/Exp. Net | $570 | $674 | $163 | -$382 |
| Pre-Tax Income | $3,551 | $3,915 | $2,399 | $2,220 |
| Tax Expense | $817 | $1,020 | $597 | $727 |
| Net Income | $2,697 | $2,865 | $1,893 | $1,493 |
| % Margin | 7.2% | 8.4% | 6.1% | 5% |
| EPS | 17.25 | 17.29 | 11.42 | 9.01 |
| % Growth | -0.2% | 51.4% | 26.7% | – |
| EPS Diluted | 17 | 17.16 | 11.3 | 8.94 |
| Weighted Avg Shares Out | 156 | 163 | 166 | 166 |
| Weighted Avg Shares Out Dil | 159 | 167 | 168 | 167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $14 | $3 | $14 |
| Interest Expense | $221 | $44 | $8 | $60 |
| Depreciation & Amortization | $950 | $861 | $808 | $789 |
| EBITDA | $3,838 | $4,618 | $3,352 | $3,763 |
| % Margin | 10.3% | 13.6% | 10.8% | 12.6% |